All Calculators

Family-Office Grade Tool

Asset Allocation Rebalancer

Rebalance across MF, direct equity, gold, real estate and alternatives (AIF / PMS / GIFT City) — with liquidity-aware actions that respect fund lock-ins.

Liquid Holdings

Current market value of each freely-tradeable asset class.

01,00,00,00,000

Active + index + ELSS

01,00,00,00,000
01,00,00,00,000

Liquid, short, corporate, gilt

01,00,00,00,000

Bank FD, SCSS, bonds

01,00,00,00,000
01,00,00,00,000

Current market value

01,00,00,00,000

Savings + liquid fund

Alternative Investments

AIF, PMS & GIFT City holdings. These are largely illiquid — the tool rebalances your liquid sleeve around this locked core.

AIF Cat II

Private equity, private credit, real-estate & structured funds · Min. ₹1 Cr

01,00,00,00,000
2,0052,031
Yrs
1 Yrs15 Yrs

End-to-end fund life

Locked (illiquid)₹40.00 L · 19.5%
Total Portfolio₹2.05 Cr

Target Allocation

Pick a risk profile or customise sliders.

Equity50%
Debt25%
Gold10%
Real Estate0%
Alternatives10%
Cash5%

Growth + stability

Tax Settings

Used to estimate tax on liquid sells.

Equity held > 1 year?

LTCG 12.5% on gains above ₹1.25L/yr

Portfolio Drift

9.5% max

Significant drift. Rebalance required.

Rebalance Size

₹18.33 L

liquid sleeve · on ₹2.05 Cr

Liquidity-Aware Rebalancing

₹40.00 L (19.5% of your portfolio) is locked in AIF / GIFT City vehicles and cannot be sold to rebalance until each fund matures. This tool holds that illiquid core fixed and rebalances only your ₹1.65 Cr tradeable sleeve around it — the way a family office actually does it.

Next unlock: ₹40.00 L of AIF Cat II matures in 4.0 yrs (2030).

Rebalancing Actions

AssetCurrent ₹Current %Target %Target ₹Gap ₹Action
Equity₹1.10 Cr53.7%50%₹91.67 L-₹18.33 LSELL
Debt₹40.00 L19.5%25%₹45.83 L+₹5.83 LBUY
Gold₹8.00 L3.9%10%₹18.33 L+₹10.33 LBUY
Real Estate₹00.0%0%₹0+₹0HOLD
Alternatives₹40.00 L19.5%10%₹20.50 L+₹0LOCKED
Cash₹7.00 L3.4%5%₹9.17 L+₹2.17 LBUY
Total₹2.05 Cr100%100%₹2.05 Cr

Alternatives are over-target but locked. The illiquid core (₹40.00 L) alone exceeds your 10% target — it cannot be trimmed until maturity. Your liquid buckets above are re-weighted to keep the total portfolio as close to target as possible.

Alternatives Maturity Ladder

When each locked vehicle unlocks and its capital becomes available to re-deploy.

AIF Cat II · ₹40.00 LMatures 2030 · in 4.0 yr
Vintage 202433% of 6-yr life elapsedMaturity 2030
Plan liquidity around these dates: as each fund winds up, its proceeds refresh your investable pool — the ideal moment to rebalance or reinvest without triggering a mid-tenure exit.

Current vs Target Allocation

Current

Target

Tax Impact of Selling

On the liquid sleeve only — locked alternatives can't be sold, so they trigger no rebalancing tax. Estimate assumes ~30% unrealised gains on sold amount.

Sell Equity: ₹18.33 LTax ≈ ₹53K

Est. gains ₹5.50 L · LTCG 12.5% on gains > ₹1.25L exempt

Total Estimated Tax₹53K

How Your Alternatives Are Taxed

AIF Category II

Largely pass-through — LTCG / business income per the underlying holdings.

Tax-Efficient Alternative

Redirect your next 12 months of SIP contributions to Debt + Gold + Cash instead of selling Equity. You reach target allocation over 12 months with zero capital-gains event — saving approximately ₹53K in taxes.

Monthly redirect required ≈ ₹1.53 L. Combine with annual bonus or top-up.

Tax-Efficient Rebalancing Sequence

  1. 1Redirect NEW SIP contributions to underweight assets first — zero tax, zero churn.
  2. 2Use fresh lumpsum (bonus, maturities, salary increments) to top up underweight buckets.
  3. 3When an AIF / GIFT City fund matures, re-deploy its proceeds — the tax-free moment to rebalance.
  4. 4If selling liquid assets, sell equity held > 1 year first to use the ₹1.25L LTCG exemption.
  5. 5Next, trim any loss-making positions — loss harvesting offsets other gains.
  6. 6Sell debt mutual funds only if absolutely required (taxed at your slab post-Budget 2023).
  7. 7Never sell SGBs before maturity, and never force-exit a locked AIF — secondary-market exits carry steep discounts.

Expert Insights

Drift Severity: high
Max drift 9.5% across buckets. The 5% rule: rebalance when any asset drifts more than 5% from target.
Illiquidity in check
19.5% of capital is locked in alternatives. A healthy alternatives allocation for an HNI portfolio, with liquidity preserved.
Gold underweight by 6.1%
Add via SGB issue — 2.5% interest + tax-free maturity after 8 years.
Over-concentration in Equity
Equity is 3.7% above target — concentrated single-asset risk. Rebalancing smooths long-term volatility.
CFP

CFP Note from Ram Shah, CFPCM

For portfolios with AIF / PMS / GIFT City exposure, rebalancing is not just about drift — it's about liquidity. Size your alternatives so you never need to force-exit one at a discount, keep goals & emergencies funded from the liquid sleeve, and treat every fund maturity as a natural, tax-friendly rebalancing window. Trustner distributes AIF (via Nuvama empanelment), PMS (APMI) and SIF alongside mutual funds — speak to your Relationship Manager for a personalised, liquidity-mapped rebalancing calendar.

Personalised Plan

Want a personalised plan around these numbers?

Share your contact — your Relationship Manager will call back with a goal-based plan, zero obligation. We never spam.

Your result: Portfolio ₹2.05 Cr, drift 9.5%, locked-alt ₹40.00 L (19.5%), rebalance ₹18.33 L, est. tax ₹53K

We call back within 24h · Zero spam · AMFI ARN-286886

Disclaimer: Mutual fund investments are subject to market risks. Read all scheme-related documents carefully before investing. Past performance does not guarantee future returns. AIF, PMS and IFSC/GIFT City investments carry their own risks, lock-ins and suitability requirements (minimum ticket sizes apply) and are for eligible investors only. Tax estimates use a ~30% gain proxy and current-year rules (LTCG 12.5% on equity above ₹1.25L, debt MF at slab post Budget 2023); AIF/PMS/GIFT taxation varies by category and structure. Actual tax depends on your cost basis, holding period and aggregate capital gains. This tool is educational and does not constitute tax or investment advice. Consult your Chartered Accountant or a SEBI Registered Investment Adviser for personalised guidance.

Next Step

Turn These Numbers Into Your Real Wealth

Get a personalized investment roadmap on WhatsApp in 30 seconds — our team will map these calculations to actual funds and a goal-based SIP plan, completely free.

Trustner Asset Services Pvt. Ltd. · AMFI ARN-286886 · No obligation, no charges

Sign Up NowTalk to Us