NIFTY 5022,500125.30(0.56%)
SENSEX74,200412.50(0.56%)
BANK NIFTY48,300210.40(0.43%)
TATA MOTORS780.0012.45(1.62%)
INFOSYS1,520.0018.20(1.18%)
WIPRO475.005.60(1.19%)
RELIANCE2,890.0034.50(1.21%)
TCS3,650.0028.10(0.76%)
HDFC BANK1,580.0015.20(0.97%)
ICICI BANK1,120.008.90(0.80%)
SBI820.005.30(0.64%)
BHARTI AIRTEL1,650.0022.80(1.40%)
HUL2,380.0012.40(0.52%)
ITC445.003.20(0.72%)
KOTAK BANK1,780.0014.60(0.83%)
LT3,420.0045.20(1.30%)
AXIS BANK1,080.009.50(0.89%)
BAJAJ FINANCE7,200.0085.40(1.20%)
MARUTI12,400150.00(1.19%)
ASIAN PAINTS2,850.0018.90(0.67%)
HCLTECH1,420.0016.30(1.14%)
TITAN3,250.0042.60(1.33%)
ADANI PORTS1,380.0022.40(1.60%)
POWER GRID310.004.80(1.57%)
NTPC365.006.20(1.73%)
SUNPHARMA1,680.008.50(0.50%)
NIFTY 5022,500125.30(0.56%)
SENSEX74,200412.50(0.56%)
BANK NIFTY48,300210.40(0.43%)
TATA MOTORS780.0012.45(1.62%)
INFOSYS1,520.0018.20(1.18%)
WIPRO475.005.60(1.19%)
RELIANCE2,890.0034.50(1.21%)
TCS3,650.0028.10(0.76%)
HDFC BANK1,580.0015.20(0.97%)
ICICI BANK1,120.008.90(0.80%)
SBI820.005.30(0.64%)
BHARTI AIRTEL1,650.0022.80(1.40%)
HUL2,380.0012.40(0.52%)
ITC445.003.20(0.72%)
KOTAK BANK1,780.0014.60(0.83%)
LT3,420.0045.20(1.30%)
AXIS BANK1,080.009.50(0.89%)
BAJAJ FINANCE7,200.0085.40(1.20%)
MARUTI12,400150.00(1.19%)
ASIAN PAINTS2,850.0018.90(0.67%)
HCLTECH1,420.0016.30(1.14%)
TITAN3,250.0042.60(1.33%)
ADANI PORTS1,380.0022.40(1.60%)
POWER GRID310.004.80(1.57%)
NTPC365.006.20(1.73%)
SUNPHARMA1,680.008.50(0.50%)
NIFTY 5022,500125.30(0.56%)
SENSEX74,200412.50(0.56%)
BANK NIFTY48,300210.40(0.43%)
TATA MOTORS780.0012.45(1.62%)
INFOSYS1,520.0018.20(1.18%)
WIPRO475.005.60(1.19%)
RELIANCE2,890.0034.50(1.21%)
TCS3,650.0028.10(0.76%)
HDFC BANK1,580.0015.20(0.97%)
ICICI BANK1,120.008.90(0.80%)
SBI820.005.30(0.64%)
BHARTI AIRTEL1,650.0022.80(1.40%)
HUL2,380.0012.40(0.52%)
ITC445.003.20(0.72%)
KOTAK BANK1,780.0014.60(0.83%)
LT3,420.0045.20(1.30%)
AXIS BANK1,080.009.50(0.89%)
BAJAJ FINANCE7,200.0085.40(1.20%)
MARUTI12,400150.00(1.19%)
ASIAN PAINTS2,850.0018.90(0.67%)
HCLTECH1,420.0016.30(1.14%)
TITAN3,250.0042.60(1.33%)
ADANI PORTS1,380.0022.40(1.60%)
POWER GRID310.004.80(1.57%)
NTPC365.006.20(1.73%)
SUNPHARMA1,680.008.50(0.50%)
NIFTY 5022,500125.30(0.56%)
SENSEX74,200412.50(0.56%)
BANK NIFTY48,300210.40(0.43%)
TATA MOTORS780.0012.45(1.62%)
INFOSYS1,520.0018.20(1.18%)
WIPRO475.005.60(1.19%)
RELIANCE2,890.0034.50(1.21%)
TCS3,650.0028.10(0.76%)
HDFC BANK1,580.0015.20(0.97%)
ICICI BANK1,120.008.90(0.80%)
SBI820.005.30(0.64%)
BHARTI AIRTEL1,650.0022.80(1.40%)
HUL2,380.0012.40(0.52%)
ITC445.003.20(0.72%)
KOTAK BANK1,780.0014.60(0.83%)
LT3,420.0045.20(1.30%)
AXIS BANK1,080.009.50(0.89%)
BAJAJ FINANCE7,200.0085.40(1.20%)
MARUTI12,400150.00(1.19%)
ASIAN PAINTS2,850.0018.90(0.67%)
HCLTECH1,420.0016.30(1.14%)
TITAN3,250.0042.60(1.33%)
ADANI PORTS1,380.0022.40(1.60%)
POWER GRID310.004.80(1.57%)
NTPC365.006.20(1.73%)
SUNPHARMA1,680.008.50(0.50%)
All Calculators

ULIP IRR Analyzer

Decode what your ULIP actually earns — after ALL 4 charges (allocation, FMC, admin, mortality).

Policy Details

Input your ULIP terms — we simulate year-by-year.

12,00050,00,000
Years
5 Years30 Years
Years
10 Years40 Years
Sum Assured (auto)
10 × Annual Premium
₹15.00 L
% p.a.
6 % p.a.15 % p.a.
%
0 %15 %
%
0 %15 %
%
0 %15 %
%
0 %10 %
% p.a.
0.5 % p.a.2.5 % p.a.

IRDAI cap 1.35% for equity

/month
0 /month500 /month
Smoker
Mortality × 1.4 loading applies
Realized IRR (Your Actual Return)
10.39%
Healthy — close to equity MF trajectory
Gross → Net Drag
12.0% → 10.39% (−1.61%)
Total Charges Paid
₹7.84 L
Final Fund Value
₹72.25 L
Total Premiums
₹15.00 L
Total Charges
₹7.84 L
Realized IRR
10.39%

Yearly Charges Breakdown

Stacked — see how charges shift year over year.

Gross Growth vs Net Fund Value

The gap between the two lines IS your charges compounding away.

Cumulative Charges Breakdown

Where every rupee of charges went over 20 years.

Allocation(3.8%)
₹30,000
FMC(93.5%)
₹7.32 L
Admin(1.5%)
₹12,000
Mortality(1.2%)
₹9,314
Total Charges₹7.84 L

Key Insights

Total charges of ₹7.84 L equal 52.2% of all premiums paid. Every rupee paid in charges is a rupee that never compounded for your goals.

Mortality charge rose 0.0× from Year 1 to Year 20 as you aged from 32 to 51. Insurance inside a ULIP gets more expensive every year, silently.

The first 5 years alone accounted for 9% of total charges ₹74,364. Early-year drag hurts most because it robs your largest compounding years.

Same outlay in a regular-plan equity MF (TER 1.7%) would have matured at ₹64.42 L post-tax — a -₹7,83,139 delta vs this ULIP. Add a separate term plan for actual life cover.

CFP Note

IRR is the only honest ULIP metric.

Agents sell ULIPs by quoting fund NAV returns or "gross" illustrations. But your real return is the IRR — the discount rate that ties your actual outflows (premiums) to your final inflow (maturity). For this policy, the gap between the 12% gross return and your 10.39% realized IRR is 1.61 percentage points of lost compounding every single year — that is the real cost of bundling insurance with investment. before renewing or buying a ULIP, run the IRR — then compare with a term-plan + MF split.

Personalised Plan

Already holding a ULIP? Let us run your actual policy through the IRR lens.

Share your contact — we will decode your specific policy's charges and benefit illustration, and show you the real IRR + a term + MF alternative. AMFI-registered Mutual Fund Distributor (ARN-286886), zero obligation.

Your result: ULIP realized IRR 10.39%, MF alternative delta -₹7,83,139

We call back within 24h · Zero spam · AMFI ARN-286886

Calculator results are for illustration purposes only. Actual returns may vary based on market conditions, fund performance, and other factors. Mutual fund investments are subject to market risks. Read all scheme-related documents carefully before investing. Past performance does not guarantee future returns. ULIP charges used here are typical industry averages — actual policy charges vary by insurer, product, age, and fund option. Mortality rates shown are illustrative for a healthy non-smoker (smoker loading 1.4×). Use your policy benefit illustration for exact figures.

Next Step

Turn These Numbers Into Your Real Wealth

Get a personalized investment roadmap on WhatsApp in 30 seconds — our team will map these calculations to actual funds and a goal-based SIP plan, completely free.

Trustner Asset Services Pvt. Ltd. · AMFI ARN-286886 · No obligation, no charges

Sign Up NowTalk to Us